Performance Track Record

Non-Performing Loan Portfolio Track Record

Bronx, NYC  |  6-property residential distressed portfolio restructure

2024 – 2025   ·   6 Properties  |  $7.4M Portfolio Value
Total Payoff Exposure
$11.9M
Senior mortgage + NYC liens
Settlement Basis
$3.7M
Negotiated payoff amount
Total Savings
$8.3M
Dollar reduction achieved
Total Lien Reduction
73%
Oct. 2024 to Dec. 2025

Performance Results

  • Senior Mortgage Savings: $6,900,000 on $10,050,000 payoff exposure (69% discount)
  • NYC Liens & Judgments: $1,365,000 savings on $1,890,000 payoff exposure (72% discount)
  • Equity Turnaround: from −$7.69M to +$3.74M pro forma (+$11.5M)
  • LTV Reduction: from 235% to 50% across the 6-property portfolio
Across six Bronx residential NPL assets, Ask Capital restructured $11.9M of senior mortgage and NYC lien payoff exposure for $3.7M, producing $8.3M of savings and a 69% weighted payoff discount. Portfolio ARV increased from $5.7M to $7.4M, while LTV improved from 235% to 50%.
Payoff Composition by Property: Settlement vs. Savings
Bronx, NY
53% savings
Bronx, NY
70% savings
Bronx, NY
69% savings
Bronx, NY
72% savings
Bronx, NY
75% savings
Bronx, NY
72% savings

$ in millions (max axis: $2.5M)

Settlement
Savings

Portfolio Snapshot

Oct. 2024
Portfolio Value / ARV$5.7M
Total Mortgage & Liens$13.39M
Equity−$7.69M
LTV235%
+$1.7M
−$9.72M
+$11.43M
−185pp
Dec. 2025
Portfolio Value / ARV$7.4M
Total Mortgage & Liens$3.67M
Equity+$3.74M
LTV50%

Financial Detail by Property

6-property NPL restructure detail  |  Bronx, NYC  |  2024–2025

Property Units Status Senior Payoff Senior Sett. Senior Savings Lien Payoff Lien Sett. Lien Savings Exit Date
Bronx, NY Two-Family Sold to Private Investor $1,400,000 $565,000 $835,000 $175,000 $175,000 $0 5/23/2024
Bronx, NY Three-Family Sold to Private Investor $1,450,000 $515,000 $935,000 $375,000 $40,000 $335,000 11/4/2024
Bronx, NY Three-Family Sponsor Refinanced $1,600,000 $500,000 $1,100,000 $90,000 $30,000 $60,000 12/3/2025
Bronx, NY Three-Family Forbearance Agreement $1,800,000 $581,200 $1,218,800 $400,000 $30,000 $370,000 12/3/2025
Bronx, NY Three-Family Forbearance Agreement $2,000,000 $380,000 $1,620,000 $500,000 $250,000 $250,000 12/3/2025
Bronx, NY Two-Family Forbearance Agreement $1,800,000 $600,000 $1,200,000 $350,000 $0 $350,000 12/3/2025
TOTALS $10,050,000 $2,141,200 $6,908,800 $1,890,000 $525,000 $1,365,000

Execution Profile

Property-level value creation, value proposition, and execution plan for each Bronx, NY NPL asset.

Property Value Creation Value Proposition Execution Plan
Bronx, NY
Two-Family
Sold
Challenges Active foreclosure; non-paying tenant buyouts and relocation Upside Buyer sub-dividing to 8 units; option to develop +8 units via 6,000 sqft unused air rights Plan Note settlement, non-paying tenant buyouts, sale
Bronx, NY
Three-Family
Sold
Challenges Active foreclosure; non-paying tenant buyouts; DOB violations Upside $5k free cash flow as-is; option to redevelop into a 14-unit building with 9,675 sqft air rights Plan Note settlement, non-paying tenant buyouts, sale
Bronx, NY
Three-Family
Refinanced
Challenges Active foreclosure; renovation needed; non-paying tenant buyouts; $90k NYC liens Upside $5k free cashflow as-is; off-street parking; option to add 1 story (+2 units) with 1,200 sqft air rights Plan Note settlement, refinance, tenant buyouts, lien settlement, renovate and lease
Bronx, NY
Three-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside New construction; $9k pro-forma rent roll; 2,300 sqft air rights; off-street parking Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure eliminating NYC liens, refinance
Bronx, NY
Three-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside 3,700 sqft two-family; $12k pro-forma rent roll; 5,100 sqft air rights; possible 12-unit redevelopment Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure eliminating NYC liens, refinance
Bronx, NY
Two-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside Fully detached building; $8k pro-forma rent; 3,250 sqft air rights; possible 8-unit redevelopment Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure, refinance
Ask Capital / Brownstone NYC  |  NPL Portfolio Track Record  |  Confidential

Accessibility Toolbar

×
Loading...
Picture 1 of 1