Performance Track Record

Non-Performing Loan Portfolio Track Record

Bronx, NYC  |  6-property residential distressed portfolio restructure

2024 – 2025   ·   6 Properties  |  $7.4M Portfolio Value
Total Payoff Exposure
$11.9M
Senior mortgage + NYC liens
Settlement Basis
$3.7M
Negotiated payoff amount
Total Savings
$8.3M
Dollar reduction achieved
Total Lien Reduction
73%
Oct. 2024 to Dec. 2025

Performance Results

  • Senior Mortgage Savings: $6,908,800 on $10,050,000 payoff exposure (69% discount)
  • NYC Liens & Judgments: $1,365,000 savings on $1,890,000 payoff exposure (72% discount)
  • Equity Turnaround: from −$7.69M to +$3.74M pro forma (+$11.5M)
  • LTV Reduction: from 235% to 50% across the 6-property portfolio
Across six Bronx residential NPL assets, Ask Capital restructured $11.9M of senior mortgage and NYC lien payoff exposure for $3.7M, producing $8.3M of savings and a 69% weighted payoff discount. Portfolio ARV increased from $5.7M to $7.4M, while LTV improved from 235% to 50%.
Payoff Composition by Property: Settlement vs. Savings
Bronx, NY
53% savings
Bronx, NY
70% savings
Bronx, NY
69% savings
Bronx, NY
72% savings
Bronx, NY
75% savings
Bronx, NY
72% savings

$ in millions (max axis: $2.5M)

Settlement
Savings

Portfolio Snapshot

Metric Oct. 2024 Dec. 2025 Absolute Change % Change
Portfolio Value / ARV $5.7M $7.4M +$1.7M 29.80%
Total Mortgage & Liens $13.39M $3.67M +$9.72M +72.60%
Equity −$7.69M +$3.74M +$11.43M 148.60%
LTV 235% 50% −185 percentage points −78.7%

Data source: Ask Capital / Brownstone NYC NPL Track Record | Confidential

Financial Detail by Property

6-property NPL restructure detail  |  Bronx, NYC  |  2024-2025

Mortgage Settlement Detail
Property Payoff Settlement Savings % Savings
Bronx, NY$1,400,000$565,000$835,00060%
Bronx, NY$1,450,000$515,000$935,00064%
Bronx, NY$1,600,000$500,000$1,100,00069%
Bronx, NY$1,800,000$581,200$1,218,80068%
Bronx, NY$2,000,000$380,000$1,620,00081%
Bronx, NY$1,800,000$600,000$1,200,00067%
WEIGHTED TOTAL$10,050,000$3,141,200$6,908,80069%
NYC Liens & Judgments Detail
Property Payoff Settlement Savings % Savings
Bronx, NY$175,000$175,000$00%
Bronx, NY$375,000$40,000$335,00089%
Bronx, NY$90,000$30,000$60,00067%
Bronx, NY$400,000$30,000$370,00092%
Bronx, NY$500,000$250,000$250,00050%
Bronx, NY$350,000$0$350,000100%
WEIGHTED TOTAL$1,890,000$525,000$1,365,00072%

Execution Profile

Property-level value creation, value proposition, and execution plan for each Bronx, NY NPL asset.

Property Value Creation Value Proposition Execution Plan
Bronx, NY
Two-Family
Sold
Challenges Active foreclosure; non-paying tenant buyouts and relocation Upside Buyer sub-dividing to 8 units; option to develop +8 units via 6,000 sqft unused air rights Plan Note settlement, non-paying tenant buyouts, sale
Bronx, NY
Three-Family
Sold
Challenges Active foreclosure; non-paying tenant buyouts; DOB violations Upside $5k free cash flow as-is; option to redevelop into a 14-unit building with 9,675 sqft air rights Plan Note settlement, non-paying tenant buyouts, sale
Bronx, NY
Three-Family
Refinanced
Challenges Active foreclosure; renovation needed; non-paying tenant buyouts; $90k NYC liens Upside $5k free cashflow as-is; off-street parking; option to add 1 story (+2 units) with 1,200 sqft air rights Plan Note settlement, refinance, tenant buyouts, lien settlement, renovate and lease
Bronx, NY
Three-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside New construction; $9k pro-forma rent roll; 2,300 sqft air rights; off-street parking Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure eliminating NYC liens, refinance
Bronx, NY
Three-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside 3,700 sqft two-family; $12k pro-forma rent roll; 5,100 sqft air rights; possible 12-unit redevelopment Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure eliminating NYC liens, refinance
Bronx, NY
Two-Family
Forbearance
Challenges Active foreclosure; unpaid taxes and violations; non-paying tenant buyouts and relocation Upside Fully detached building; $8k pro-forma rent; 3,250 sqft air rights; possible 8-unit redevelopment Plan Forbearance settlement, tenant buyouts, renovate and lease, finish foreclosure, refinance
Ask Capital / Brownstone NYC  |  NPL Portfolio Track Record  |  Confidential

Accessibility Toolbar

×
Loading...
Picture 1 of 1