Performance Track Record

Discounted Junior Mortgage Track Record

NYC-based properties  |  2nd and 3rd mortgage settlement discounts

2024 – 2026   ·   8 Junior-Lien Positions
Total P&I Payoff
$2,635,000
Gross payoff exposure
Settlement Basis
$208,000
Negotiated payoff amount
Total Savings
$2,427,000
Dollar reduction achieved
Weighted Discount
92%
Savings / P&I payoff

Performance Results

  • Savings Percentage: 92% Weighted Discount Savings
  • Savings Total: $2,427,000 dollar reduction
  • Average Savings: $303,000 per position
  • Median Discount: 95% across the portfolio
  • Largest Realized Savings: Brooklyn, NY (3rd) — $0.725M; Brooklyn, NY (2nd) — $0.495M
Across eight NYC junior-lien positions, $2.6M of P&I payoff exposure was resolved for $0.2M, producing $2.4M of savings and a 92% weighted payoff discount.
Payoff Composition by Property: Settlement vs. Savings
Bronx, NY
95% savings
Bronx, NY
94% savings
Bronx, NY
94% savings
Brooklyn, NY
89% savings
Brooklyn, NY (3rd)
88% savings
Brooklyn, NY
95% savings
Bronx, NY
96% savings
Brooklyn, NY
100% savings

$ in millions (max axis: $0.825M)

Settlement
Savings

Transaction Detail

Property Lien Year Servicer Payoff P&I Settlement Savings Discount
Bronx, NY 2nd 2024 Private $150,000 $7,000 $143,000 95%
Bronx, NY 2nd 2024 Private $135,000 $8,000 $127,000 94%
Bronx, NY 2nd 2024 Private $135,000 $8,000 $127,000 94%
Brooklyn, NY 2nd 2026 Private $450,000 $50,000 $400,000 89%
Brooklyn, NY 3rd 2026 Private $825,000 $100,000 $725,000 88%
Brooklyn, NY 2nd 2024 Private $520,000 $25,000 $495,000 95%
Bronx, NY 2nd 2025 Private $275,000 $10,000 $265,000 96%
Brooklyn, NY 2nd 2026 Private $145,000 $0 $145,000 100%
TOTAL / WEIGHTED $2,635,000 $208,000 $2,427,000 92.1%

Performance by Vintage Year

Year Positions P&I Payoff Settlement Savings Weighted Discount
2024 4 $940,000 $48,000 $892,000 94.9%
2025 1 $275,000 $10,000 $265,000 96.4%
2026 3 $1,420,000 $150,000 $1,270,000 89.4%
Discounted Junior Mortgage Track Record  |  Confidential

Accessibility Toolbar

×
Loading...
Picture 1 of 1